Riskpilot← Back to searchSign inGet full accessFRANTZ SCHRUM ApS
APSActiveCVR 35055681Strandengen 9Rental and leasing of construction and civil engineering machinery and equipment · NACE 7732Est. 20131 employeeswww.schrum.dk
Revenue 2025
DKK 726K
+36% vs 2024
EBITDA margin
79.3%
+1184% vs 2024
Equity ratio
70.9%
Financial strength
Net profit 2025
DKK 557K
+472% vs 2024
| Revenue | DKK 726K | +36% |
| EBITDA | DKK 576K | +1184% |
| Net profit | DKK 557K | +472% |
| Total assets | DKK 2,7M | +63% |
| Equity | DKK 1,9M | +28% |
| Employees | 1 | — |
Legal name
FRANTZ SCHRUM ApS
CVR number
35055681
Legal form
Anpartsselskab
NACE code
7732 · Rental and leasing of construction and civil engineering machinery and equipment
Founded
25. februar 2013
Share capital
DKK 1.000.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabets tegnes af direktøren.
Company purpose
Selskabets primære formål er udlejning af brolifte, adgangsteknikker og rådgivning og dermed anden beslægtet virksomhed.
Address
Strandengen 9
Phone
+4522522409
Website
www.schrum.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.116 | 673 | -79 | 69 | 197 | 1.104 | 445 | 1.808 | 468 | 2.182 | 844 | 534 | 726 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 |
| EBITDA | 34 | 750 | -394 | -94 | -255 | 452 | -228 | 1.025 | -451 | 1.195 | 55 | -53 | 576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | 34 | 750 | -394 | -94 | -255 | 452 | -228 | 1.025 | -451 | 1.195 | 55 | -53 | 568 |
| Net financials | -31 | -33 | -6 | -31 | -13 | -23 | -48 | 40 | 3 | -136 | -171 | -96 | 55 |
| Profit before tax | 3 | 718 | -401 | -125 | -267 | 428 | -276 | 1.065 | -448 | 1.059 | -115 | -150 | 623 |
| Tax | -57 | 177 | -32 | -0 | -0 | -0 | -0 | 149 | -98 | 242 | 15 | -0 | 66 |
| Net profit | 60 | 540 | -369 | -125 | -267 | 428 | -276 | 915 | -350 | 817 | -131 | -150 | 557 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.941 | 2.074 | 1.369 | 978 | 861 | 1.624 | 1.378 | 2.113 | 1.369 | 3.516 | 2.098 | 1.649 | 2.696 |
| Equity | 1.060 | 1.551 | 1.133 | 906 | 639 | 1.067 | 738 | 1.653 | 1.190 | 1.893 | 1.644 | 1.489 | 1.911 |
| Long-term debt | 0 | 0 | 125 | 0 | 0 | 0 | 324 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 490 | 111 | 72 | 222 | 557 | 317 | 433 | 179 | 1.624 | 454 | 160 | 775 |
| Total debt | 634 | 490 | 236 | 72 | 222 | 557 | 640 | 433 | 179 | 1.624 | 454 | 160 | 775 |
EBITDA margin
79.3%
This company
15.8%
Market median
+402% vs market
20132025
Equity ratio
70.9%
This company
38.2%
Market median
+86% vs market
20132025
Return on equity
29.1%
This company
18.4%
Market median
+58% vs market
20132025
Net profit margin
76.7%
This company
8.1%
Market median
+847% vs market
20132025
Asset turnover
0.27×
This company
1.12×
Market median
-76% vs market
20132025
Debt / equity
0.41×
This company
0.62×
Market median
+34% vs market
20132025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRANTZ SCHRUM ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|