| Revenue | DKK -450 | +0% |
| EBITDA | DKK -450 | +0% |
| Net profit | DKK 1,8M | +40% |
| Total assets | DKK 7,1M | +4% |
| Equity | DKK 7,1M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 0 | -0 | -1 | -1 | -7 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 0 | -0 | -1 | -1 | -7 | -0 | -0 |
| Depreciation & amort. | 176 | 301 | 301 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -301 | -301 | -1 | -1 | -7 | -0 | -0 |
| Net financials | 838 | 1.296 | 1.112 | 799 | 875 | 1.313 | 1.276 | 1.790 |
| Profit before tax | 658 | 995 | 811 | 798 | 874 | 1.306 | 1.276 | 1.790 |
| Tax | -30 | -46 | -35 | -26 | -21 | -17 | -5 | -1 |
| Net profit | 689 | 1.041 | 846 | 824 | 894 | 1.323 | 1.281 | 1.790 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.777 | 8.097 | 7.590 | 7.225 | 6.983 | 7.107 | 6.850 | 7.148 |
| Equity | 769 | 1.809 | 2.656 | 2.880 | 3.774 | 5.097 | 6.378 | 7.148 |
| Long-term debt | 6.134 | 4.814 | 3.654 | 3.134 | 1.961 | 461 | 0 | 0 |
| Short-term debt | 874 | 1.473 | 1.280 | 1.211 | 1.248 | 1.549 | 472 | 0 |
| Total debt | 7.008 | 6.287 | 4.934 | 4.345 | 3.208 | 2.010 | 472 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2013 | — | — |
PH Management | Management | 2013 | — | — |
JL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPH HOLDING ApS | Company | 25.0% | 50.0% | 2013 |
LILLELUND HOLDING HERNING ApS | Company | 33.3% | 33.3% | 2016 |
T. MIKKELSEN BRANDE HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
DEGN HOLDING BRANDE ApS | Company | 33.3% | 33.3% | 2016 |
TMJ HOLDING BRANDE ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Skrydstrup Mikkelsen | Management | 0 companies |
| Peder Holt | Management | 0 companies |
| Jimmi Lillelund Pedersen | Management | 0 companies |
| Mette Degn | Board of Directors | 0 companies |