| Revenue | DKK 965K | +2% |
| EBITDA | DKK 965K | +2% |
| Net profit | DKK -190K | -37% |
| Total assets | DKK 19,8M | +4% |
| Equity | DKK 2,2M | -8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 43 | 32 | -71 | 70 | 82 | 204 | 449 | 444 | 562 | 897 | 944 | 965 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | 43 | 32 | -71 | 70 | 82 | 204 | 449 | 444 | 562 | 897 | 944 | 965 |
| Depreciation & amort. | 13 | -17 | -26 | -29 | -29 | -29 | -116 | -145 | -151 | -191 | -226 | -233 | -245 |
| EBIT | -60 | 27 | 6 | -100 | 41 | 53 | 88 | 304 | 293 | 371 | 671 | 711 | 720 |
| Net financials | -27 | -42 | -48 | 0 | -140 | -153 | -267 | -332 | -243 | -589 | 188 | -887 | -964 |
| Profit before tax | -87 | -15 | -41 | -158 | -100 | -100 | -179 | -29 | 51 | -218 | 859 | -175 | -244 |
| Tax | -20 | -4 | -9 | -35 | -22 | -12 | -49 | -6 | 11 | -48 | 187 | -37 | -54 |
| Net profit | -67 | -12 | -32 | -123 | -78 | -87 | -130 | -22 | 40 | -170 | 671 | -138 | -190 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.041 | 1.026 | 1.128 | 2.534 | 3.576 | 4.623 | 10.911 | 10.727 | 12.232 | 18.927 | 19.057 | 19.042 | 19.798 |
| Equity | 13 | 1 | -31 | -154 | -232 | -320 | 50 | 28 | 67 | -102 | 569 | 2.430 | 2.240 |
| Long-term debt | 0 | 494 | 471 | 447 | 423 | 398 | 5.280 | 5.102 | 4.924 | 11.405 | 12.002 | 23.499 | 13.236 |
| Short-term debt | 530 | 531 | 688 | 2.241 | 3.385 | 4.545 | 5.553 | 5.565 | 7.206 | 7.595 | 6.487 | 4.862 | 4.321 |
| Total debt | 1.029 | 1.025 | 1.159 | 2.689 | 3.808 | 4.943 | 10.832 | 10.667 | 12.130 | 19.000 | 18.489 | 16.612 | 17.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS HAUGE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hauge | Management | 0 companies |