| Revenue | DKK 5,3M | +25% |
| EBITDA | DKK 2M | +49% |
| Net profit | DKK 1,1M | +77% |
| Total assets | DKK 7,3M | +7% |
| Equity | DKK 5,5M | +12% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.855 | 4.144 | 3.864 | 4.237 | 5.311 |
| Staff expenses | -2.050 | -2.175 | -2.396 | -2.883 | -3.292 |
| EBITDA | 1.805 | 1.877 | 1.466 | 1.355 | 2.019 |
| Depreciation & amort. | -286 | -354 | -392 | -576 | -643 |
| EBIT | 1.518 | 1.523 | 1.075 | 778 | 1.375 |
| Net financials | -48 | -20 | 8 | 3 | 8 |
| Profit before tax | 1.470 | 1.503 | 1.083 | 781 | 1.383 |
| Tax | 325 | 331 | 239 | 173 | 306 |
| Net profit | 1.145 | 1.171 | 844 | 607 | 1.077 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.165 | 5.631 | 5.718 | 6.764 | 7.254 |
| Equity | 2.790 | 3.712 | 4.306 | 4.914 | 5.491 |
| Long-term debt | 52 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.277 | 1.828 | 1.319 | 1.725 | 1.626 |
| Total debt | 2.329 | 1.828 | 1.319 | 1.725 | 1.626 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AH Management | Management | 2013 |
JH Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2019 – 2020 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Hindhede | Management | 0 companies |
| Jacob Hindhede | Management | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Christophe Daniel César Rosiejak | Board of Directors | 0 companies |
| Henrik Jensen Höhrmann | Chairman | 0 companies |