| Revenue | DKK 284K | -11% |
| EBITDA | DKK 168K | +226% |
| Net profit | DKK 78K | +386% |
| Total assets | DKK 2,7M | -2% |
| Equity | DKK 1,7M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 41 | 159 | 157 | 146 | 103 | 110 | 152 | 172 | 325 | 319 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -166 | -267 | -116 |
| EBITDA | -5 | 41 | 159 | 157 | 146 | 103 | 110 | 47 | 172 | 159 | 52 | 168 |
| Depreciation & amort. | -0 | -23 | -23 | -23 | -46 | -51 | -51 | -23 | -23 | -23 | -32 | -35 |
| EBIT | -5 | 18 | 136 | 134 | 99 | 52 | 59 | 24 | 149 | 135 | 20 | 133 |
| Net financials | 2 | -29 | -59 | -62 | -112 | -114 | -119 | -84 | -51 | -54 | -61 | -43 |
| Profit before tax | -4 | -8 | 76 | 72 | -13 | -62 | -61 | -61 | 98 | 81 | -41 | 90 |
| Tax | -0 | 1 | 17 | 16 | -3 | -18 | -18 | -21 | 19 | 17 | -13 | 12 |
| Net profit | -4 | -10 | 59 | 56 | -9 | -44 | -43 | -40 | 79 | 64 | -27 | 78 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 1.858 | 1.738 | 1.715 | 3.203 | 3.180 | 3.174 | 1.650 | 1.602 | 2.610 | 2.793 | 2.744 |
| Equity | 76 | 66 | 126 | 182 | 173 | 129 | 86 | 46 | 124 | 1.688 | 1.661 | 1.739 |
| Long-term debt | 0 | 1.473 | 1.050 | 0 | 0 | 0 | 0 | 4 | 13 | 13 | 0 | 11 |
| Short-term debt | 0 | 313 | 552 | 1.517 | 3.001 | 3.014 | 3.043 | 1.580 | 1.438 | 878 | 1.096 | 956 |
| Total debt | 0 | 1.786 | 1.602 | 1.517 | 3.001 | 3.014 | 3.043 | 1.584 | 1.451 | 891 | 1.096 | 967 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STISHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Stisholt Jørgensen | Management | 0 companies |