| Revenue | DKK 24,7M | -14% |
| EBITDA | DKK 21,9M | +50% |
| Net profit | DKK -1,8M | +6% |
| Total assets | DKK 89,8M | -6% |
| Equity | DKK 7M | -20% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.477 | 28.740 | 27.824 | 28.574 | 24.692 |
| Staff expenses | -25.159 | -27.916 | -29.494 | -31.695 | -30.577 |
| EBITDA | 9.148 | 9.915 | 14.038 | 14.643 | 21.925 |
| Depreciation & amort. | -11.795 | -11.599 | -15.605 | -16.473 | -23.537 |
| EBIT | -2.647 | -1.684 | -1.567 | -1.830 | -1.612 |
| Net financials | -597 | -402 | -392 | -36 | -139 |
| Profit before tax | -3.244 | -2.086 | -1.959 | -1.866 | -1.751 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.244 | -2.086 | -1.959 | -1.866 | -1.751 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91.801 | 114.027 | 109.645 | 95.192 | 89.766 |
| Equity | 14.619 | 12.533 | 10.573 | 8.707 | 6.956 |
| Long-term debt | 364 | 217 | 412 | 292 | 457 |
| Short-term debt | 76.818 | 101.277 | 98.660 | 86.193 | 82.353 |
| Total debt | 77.182 | 101.494 | 99.072 | 86.485 | 82.810 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
TK Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
PB Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Chairman | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Board of Directors | 2013 | |
| Board of Directors | 2019 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2020 – 2023 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Johanning | Chief Executive Officer | 0 companies |
| Torben Kylling Petersen | Chief Executive Officer | 0 companies |
| Pia Bech Mathiesen | Chief Executive Officer | 0 companies |
| Thomas Buch Tøstesen | Chief Executive Officer | 0 companies |
| Andreas Veilstrup Andersen | Board of Directors | 0 companies |
| Peter Johan Mads Clausen | Board of Directors | 0 companies |
| Simon Faber | Board of Directors | 0 companies |
| Gert Jensen | Board of Directors | 0 companies |
| Christina Smidt | Board of Directors | 0 companies |
| Nanna Seidelin | Board of Directors | 0 companies |
| Bone-Ard Tybjerg Meier | Board of Directors | 0 companies |
| Troels Nim Andersen | Board of Directors | 0 companies |
| Per Falholt | Chairman | 0 companies |
| Tanja Maria Have | Board of Directors | 0 companies |
| Bo Thørring Kulmbach | Board of Directors | 0 companies |
| Lars Tveen | Board of Directors | 0 companies |
| Tine Kastrup-Misir | Board of Directors | 0 companies |
| Jens Nørgaard Oddershede | Chairman | 0 companies |
| Henrik Bindslev | Board of Directors | 0 companies |
| Per Egebæk Have | Board of Directors | 0 companies |
| Jørgen Mads Clausen | Board of Directors | 0 companies |
| Simon Faber | Board of Directors | 0 companies |
| Linda Duus-Jørgensen | Board of Directors | 0 companies |