| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +6% |
| Net profit | DKK -12K | +6% |
| Total assets | DKK 216K | -6% |
| Equity | DKK 194K | -7% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 870 | 938 | 1.226 | 1.264 | 1.138 | 799 | 734 | 0 | -16 | 0 | -14 | 0 |
| Staff expenses | -466 | -843 | -1.071 | -1.158 | -923 | -919 | -979 | -974 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | 26 | -133 | 68 | 340 | 135 | -251 | -293 | -32 | -16 | -3 | -14 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 26 | -133 | 68 | 340 | 135 | -251 | -293 | -32 | -16 | -3 | -14 | -13 |
| Net financials | -1 | -4 | -16 | 0 | 0 | 0 | -2 | -1 | -1 | -2 | -1 | 1 | 1 |
| Profit before tax | 140 | 22 | -149 | 68 | 340 | 135 | -252 | -294 | -33 | -18 | -4 | -13 | -12 |
| Tax | 35 | 7 | -32 | -0 | 78 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 104 | 15 | -116 | 68 | 262 | 106 | -252 | -294 | -33 | -18 | -4 | -13 | -12 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327 | 481 | 277 | 375 | 670 | 723 | 467 | 499 | 517 | 243 | 243 | 230 | 216 |
| Equity | 80 | 80 | 84 | 152 | 414 | 423 | 202 | 239 | 496 | 221 | 221 | 209 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 401 | 193 | 223 | 256 | 301 | 264 | 260 | 21 | 22 | 22 | 22 | 22 |
| Total debt | 247 | 401 | 193 | 223 | 256 | 301 | 264 | 260 | 21 | 22 | 22 | 22 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|