| Revenue | DKK 1,7M | +2% |
| EBITDA | DKK 1,7M | +2% |
| Net profit | DKK 454K | +6% |
| Total assets | DKK 30,5M | +0% |
| Equity | DKK 8M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.456 | 1.397 | 1.576 | 1.618 | 1.656 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.456 | 3.897 | 1.576 | 1.618 | 1.656 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.456 | 3.897 | 1.576 | 1.618 | 1.656 |
| Net financials | -296 | -188 | -1.284 | -1.068 | -1.014 |
| Profit before tax | 3.160 | 3.709 | 292 | 549 | 642 |
| Tax | 696 | 819 | 68 | 120 | 188 |
| Net profit | 2.464 | 2.890 | 224 | 430 | 454 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.001 | 30.584 | 30.578 | 30.562 | 30.500 |
| Equity | 9.386 | 11.476 | 8.500 | 8.130 | 7.984 |
| Long-term debt | 11.799 | 11.556 | 17.200 | 17.037 | 16.837 |
| Short-term debt | 3.916 | 3.962 | 1.220 | 1.618 | 1.714 |
| Total debt | 15.715 | 15.518 | 18.421 | 18.655 | 18.551 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RI Management | Management | 2017 |
AM Management | Management | 2026 |
| Former (1) | ||
TJ Management | Management | 2013 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Jersild Egelund | Management | 0 companies |
| René Ipsen | Management | 0 companies |
| Anne Mette Egelund | Management | 0 companies |