| Revenue | DKK 10,7M | -34% |
| EBITDA | DKK -3,3M | -116% |
| Net profit | DKK -3,5M | -107% |
| Total assets | DKK 1,4M | -58% |
| Equity | DKK -3,7M | -1174% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 17.741 | 17.597 | 17.253 | 16.345 | 10.736 |
| Staff expenses | -9.544 | -9.866 | -10.041 | -10.153 | -8.110 |
| EBITDA | 329 | 438 | 49 | -1.527 | -3.296 |
| Depreciation & amort. | -30 | -39 | -51 | -73 | -75 |
| EBIT | 299 | 399 | -2 | -1.600 | -3.371 |
| Net financials | -3 | 2 | 1 | -66 | -83 |
| Profit before tax | 295 | 401 | -1 | -1.666 | -3.454 |
| Tax | -0 | 13 | -0 | -0 | -0 |
| Net profit | 295 | 388 | -1 | -1.666 | -3.454 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 3.199 | 3.777 | 4.487 | 3.432 | 1.437 |
| Equity | 985 | 1.373 | 1.372 | -294 | -3.748 |
| Long-term debt | 0 | 0 | 0 | 1.103 | 1.230 |
| Short-term debt | 2.214 | 2.405 | 3.115 | 2.623 | 3.955 |
| Total debt | 2.214 | 2.405 | 3.115 | 3.726 | 5.185 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LJ Management | Management | 2013 – 2015 |
HC Management | Management | 2015 – 2015 |
HF Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2013 – 2019 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Juul-Madsen | Management | 0 companies |
| Henrik Christensen | Management | 0 companies |
| Hanne Funch Gründler | Management | 0 companies |
| Dorte Krag | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |
| Michael Schrøder | Board of Directors | 0 companies |
| Lise Helle Dydensborg Thygesen | Board of Directors | 0 companies |
| Dorte Meldgaard | Board of Directors | 0 companies |
| John Edgar Hansen | Board of Directors | 0 companies |
| Johan Schrøder | Board of Directors | 0 companies |