| Revenue | DKK -138K | +21% |
| EBITDA | DKK -138K | -21% |
| Net profit | DKK 724K | -31% |
| Total assets | DKK 5,6M | -2% |
| Equity | DKK 5,5M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -85 | -87 | -98 | -114 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -85 | -87 | -98 | -114 | -138 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -85 | -87 | -98 | -114 | -138 |
| Net financials | 566 | 1.078 | 1.113 | 1.168 | 862 |
| Profit before tax | 482 | 992 | 1.015 | 1.054 | 724 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 482 | 992 | 1.015 | 1.054 | 724 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.227 | 6.896 | 5.957 | 5.728 | 5.636 |
| Equity | 7.122 | 6.796 | 5.861 | 5.636 | 5.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 100 | 96 | 92 | 88 |
| Total debt | 105 | 100 | 96 | 92 | 88 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV | Audit | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |
| Torben Steen Jensen | Board of Directors | 0 companies |
| Robin Heino Eriksen | Board of Directors | 0 companies |
| Thomas Sonne-Schmidt | Chairman | 0 companies |
| Sam Seirup Quach | Board of Directors | 0 companies |