| Revenue | DKK 447K | -41% |
| EBITDA | DKK -40K | -130% |
| Net profit | DKK -33K | -132% |
| Total assets | DKK 194K | +22% |
| Equity | DKK 44K | -43% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | -18 | 5 | 45 | 235 | 104 | 546 | 370 | 366 | 628 | 684 | 752 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -206 | -108 | -560 | -329 | -356 | -535 | -727 | -618 | -487 |
| EBITDA | -30 | -18 | 5 | 45 | 29 | -67 | -14 | 41 | 10 | 93 | -43 | 134 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -11 | -15 | -11 | -11 | -11 | -11 | -11 | -0 | -0 | -0 |
| EBIT | -30 | -18 | 5 | 33 | 14 | -78 | -25 | 30 | -2 | 82 | -43 | 134 | -40 |
| Net financials | -0 | -0 | 0 | 0 | -0 | -2 | -1 | 0 | -0 | -1 | 0 | 0 | -0 |
| Profit before tax | -30 | -18 | 5 | 33 | 14 | -80 | -26 | 30 | -2 | 81 | -43 | 134 | -40 |
| Tax | -0 | -0 | 1 | 7 | -3 | -17 | -5 | 7 | 0 | 18 | -9 | 30 | -7 |
| Net profit | -30 | -18 | 4 | 26 | 16 | -63 | -21 | 22 | -2 | 63 | -34 | 103 | -33 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 119 | 137 | 169 | 308 | 120 | 154 | 140 | 211 | 208 | 114 | 159 | 194 |
| Equity | 50 | 106 | 31 | 57 | 73 | 10 | -11 | 11 | 9 | 72 | 37 | 77 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 13 | 106 | 112 | 230 | 110 | 166 | 129 | 202 | 137 | 77 | 82 | 151 |
| Total debt | 96 | 13 | 106 | 112 | 230 | 110 | 166 | 129 | 202 | 137 | 77 | 82 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|