| Revenue | DKK 2,5M | +6% |
| EBITDA | DKK 162K | +6465% |
| Net profit | DKK 162K | +6465% |
| Total assets | DKK 477K | +36% |
| Equity | DKK 12K | +108% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.587 | 3.329 | 381 | 0 | -1 | -26 | 1.046 | 1.867 | 1.839 | 2.309 | 2.363 | 2.502 |
| Staff expenses | -417 | -475 | -79 | -0 | -0 | -0 | -202 | -385 | -185 | -220 | -394 | -423 |
| EBITDA | 304 | 415 | -270 | -15 | -1 | -26 | -54 | -34 | -46 | -20 | 2 | 162 |
| Depreciation & amort. | -50 | -38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | 377 | -270 | -15 | -1 | -26 | -54 | -34 | -46 | -20 | 2 | 162 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -240 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 254 | 377 | -270 | -15 | -1 | -266 | -54 | -34 | -47 | -21 | 2 | 162 |
| Tax | 63 | 92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 190 | 285 | -270 | -15 | -1 | -266 | -54 | -34 | -47 | -21 | 2 | 162 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 854 | 619 | 555 | 554 | 4 | 358 | 369 | 345 | 335 | 351 | 477 |
| Equity | 270 | 555 | 285 | 270 | 269 | 4 | -51 | -85 | -132 | -152 | -150 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 299 | 334 | 285 | 285 | 0 | 408 | 454 | 477 | 487 | 501 | 465 |
| Total debt | 303 | 299 | 334 | 285 | 285 | 0 | 408 | 454 | 477 | 487 | 501 | 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Founder | Founder | 2013 | — | — |
IS Founder | Founder | 2013 | — | — |
SW Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Wulff | Founder | 0 companies |
| Ida Sabine Nathalie Wulff | Founder | 0 companies |
| Sune Woo Tvarnø Høi | Founder | 0 companies |