| Revenue | DKK 1,8M | +266% |
| EBITDA | DKK 538K | +42% |
| Net profit | DKK 378K | +0% |
| Total assets | DKK 1,1M | +94% |
| Equity | DKK 809K | +88% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.190 | -50 | -134 | 488 | 1.788 |
| Staff expenses | -577 | -356 | -0 | -110 | -1.250 |
| EBITDA | 613 | -405 | -134 | 378 | 538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -36 |
| EBIT | 613 | -405 | -134 | 378 | 502 |
| Net financials | -1 | -3 | -1 | 0 | -1 |
| Profit before tax | 611 | -408 | -135 | 379 | 501 |
| Tax | 89 | -0 | 26 | -0 | 124 |
| Net profit | 522 | -408 | -161 | 379 | 378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 915 | 463 | 217 | 557 | 1.081 |
| Equity | 622 | 214 | 53 | 431 | 809 |
| Long-term debt | 10 | 10 | 10 | 10 | 10 |
| Short-term debt | 283 | 240 | 155 | 116 | 262 |
| Total debt | 293 | 249 | 164 | 126 | 271 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephan Blicher Christophersen | Management | 0 companies |