| Revenue | DKK 537,5M | -2% |
| EBITDA | DKK 23,5M | -44% |
| Net profit | DKK 14,5M | -58% |
| Total assets | DKK 242,2M | -6% |
| Equity | DKK 150,8M | -9% |
| Employees | 272 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 105.278 | 442.854 | 513.134 | 546.558 | 537.498 |
| Staff expenses | -74.098 | -89.613 | -97.822 | -101.538 | -101.587 |
| EBITDA | 31.180 | 38.515 | 41.885 | 41.613 | 23.470 |
| Depreciation & amort. | -7.890 | -9.254 | -9.019 | -8.580 | -9.593 |
| EBIT | 23.290 | 29.261 | 32.866 | 33.033 | 13.877 |
| Net financials | -220 | -90 | 1.067 | 1.253 | 630 |
| Profit before tax | 23.070 | 29.171 | 33.933 | 34.286 | 14.507 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 23.070 | 29.171 | 33.933 | 34.286 | 14.507 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 199.463 | 245.924 | 246.357 | 257.267 | 242.240 |
| Equity | 128.901 | 158.073 | 162.006 | 166.292 | 150.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69.061 | 86.351 | 82.851 | 89.475 | 90.041 |
| Total debt | 69.061 | 86.351 | 82.851 | 89.475 | 90.041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PW Management | Management | 2025 |
| Former (2) | ||
JB Management | Management | 2024 – 2025 |
LD Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2026 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2013 | |
| Board of Directors | 2024 | |
| Former (11) | ||
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2019 – 2022 | |
| Deputy Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bøje | Management | 0 companies |
| Lars Dahl Pedersen | Management | 0 companies |
| Per Wagner Kristensen | Management | 0 companies |
| Allan Maltha Ryhammer | Board of Directors | 0 companies |
| Kurt Hedegaard Carstensen | Board of Directors | 0 companies |
| Kaspar Bo Saxtrup Nielsen | Board of Directors | 0 companies |
| Claus Gregers Petersen | Board of Directors | 0 companies |
| Jeanette Skjeldborg Johannsen | Board of Directors | 0 companies |
| Peter Bjerring | Board of Directors | 0 companies |
| Sidsel Marie Kristensen | Board of Directors | 0 companies |
| Kenni Foldager | Board of Directors | 0 companies |
| Mads Henrik Koch Hansen | Board of Directors | 0 companies |
| Peter Bertel Jørgsholm | Board of Directors | 0 companies |
| Peter Steen Hansen | Board of Directors | 0 companies |
| Søren Borregaard | Chairman | 0 companies |
| Marianne Kirkegaard | Board of Directors | 0 companies |
| Jens Fromholt Larsen | Board of Directors | 0 companies |
| Lars Vendelbo Johansen | Board of Directors | 0 companies |
| Kristian Rønsholt Martinsen | Deputy Chairman | 0 companies |
| Jens Villiam Stærdal Sørensen | Board of Directors | 0 companies |
| Bent Uhrbrand | Board of Directors | 0 companies |