| Revenue | DKK 483K | -96% |
| EBITDA | DKK 287K | -94% |
| Net profit | DKK 287K | -94% |
| Total assets | DKK 11,8M | +92% |
| Equity | DKK -36,6M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -7.067 | -446 | -6.043 | -16.141 | -8.198 | -4.725 | -1.325 | -3.188 | 11.028 | 483 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -356 | -7.510 | -487 | -6.078 | -16.365 | -8.380 | -5.574 | -5.569 | 3.770 | 4.768 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -356 | -7.510 | -487 | -6.078 | -16.365 | -8.380 | -5.574 | -5.569 | 3.770 | 4.768 | 287 |
| Net financials | 0 | -55 | -7 | -13 | -2 | -4 | 6 | -4 | -12 | -15 | 0 | 0 |
| Profit before tax | — | -412 | -7.516 | -500 | -6.080 | -16.368 | -8.374 | -5.578 | -5.582 | 3.756 | 4.768 | 287 |
| Tax | -0 | -78 | -1.652 | -109 | -1.337 | 3.176 | -0 | -0 | -0 | -0 | -6 | -0 |
| Net profit | — | -334 | -5.864 | -391 | -4.743 | -19.544 | -8.374 | -5.578 | -5.582 | 3.756 | 4.774 | 287 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.113 | 11.236 | 16.334 | 30.510 | 31.969 | 23.418 | 19.599 | 19.099 | 15.905 | 11.570 | 6.125 | 11.774 |
| Equity | 4.329 | 3.996 | -1.868 | -1.547 | -6.290 | -25.834 | -34.208 | -39.787 | -45.368 | -41.613 | -36.838 | -36.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.783 | 7.240 | 18.202 | 32.058 | 38.259 | 49.253 | 53.808 | 58.885 | 61.273 | 53.183 | 42.963 | 48.325 |
| Total debt | 4.783 | 7.240 | 18.202 | 32.058 | 38.259 | 49.253 | 53.808 | 58.885 | 61.273 | 53.183 | 42.963 | 48.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2013 | — | — |
KA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hasselriis | Management | 0 companies |
| Kristin Andresen | Management | 0 companies |