| Revenue | DKK 2,3M | -26% |
| EBITDA | DKK 496K | -67% |
| Net profit | DKK 381K | -67% |
| Total assets | DKK 1,6M | -42% |
| Equity | DKK 919K | -26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.017 | 820 | 1.515 | 3.136 | 2.312 |
| Staff expenses | -1.293 | -966 | -885 | -1.624 | -1.817 |
| EBITDA | -276 | -146 | 630 | 1.512 | 496 |
| Depreciation & amort. | -29 | -29 | -5 | -0 | -0 |
| EBIT | -305 | -175 | 626 | 1.512 | 496 |
| Net financials | -20 | -31 | -22 | -8 | -1 |
| Profit before tax | -326 | -206 | 604 | 1.504 | 495 |
| Tax | -0 | -0 | 2 | 346 | 114 |
| Net profit | -326 | -206 | 602 | 1.158 | 381 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 194 | 167 | 704 | 2.695 | 1.553 |
| Equity | -257 | -463 | 139 | 1.239 | 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 630 | 565 | 1.456 | 634 |
| Total debt | 451 | 630 | 565 | 1.456 | 634 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2018 |
KH Management | Management | 2018 |
| Former (2) | ||
MB Management | Management | 2013 – 2018 |
TG Management | Management | 2013 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sarring | Management | 0 companies |
| Ken Heidemann Reinhardt | Management | 0 companies |
| Morten Bresemann Nørby | Management | 0 companies |
| Thomas Gyldholm Nielsen | Management | 0 companies |