| Revenue | DKK -18K | +12% |
| EBITDA | DKK -18K | -12% |
| Net profit | DKK -2K | -102% |
| Total assets | DKK 881K | -1% |
| Equity | DKK 873K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -8 | -4 | -4 | -5 | -13 | -20 | -6 | -15 | -15 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -13 | -8 | -4 | -4 | -5 | -13 | -20 | -6 | -15 | -15 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -13 | -8 | -4 | -4 | -5 | -13 | -20 | -6 | -15 | -15 | -16 | -18 |
| Net financials | 27 | 26 | 38 | 28 | 57 | 245 | -8 | 62 | 141 | -78 | 59 | 126 | 17 |
| Profit before tax | 14 | 13 | 30 | 25 | 52 | 240 | -21 | 43 | 135 | -93 | 45 | 109 | -2 |
| Tax | -112 | -4 | 7 | 6 | 7 | -0 | -0 | 2 | 30 | -21 | 10 | 24 | -0 |
| Net profit | 127 | 17 | 23 | 19 | 46 | 240 | -21 | 40 | 105 | -72 | 35 | 85 | -2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.767 | 1.688 | 1.619 | 1.536 | 1.525 | 1.713 | 1.599 | 740 | 867 | 763 | 797 | 894 | 881 |
| Equity | 1.664 | 1.582 | 1.504 | 1.523 | 1.519 | 1.706 | 792 | 723 | 828 | 755 | 790 | 875 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 105 | 115 | 12 | 7 | 8 | 808 | 17 | 40 | 8 | 8 | 19 | 8 |
| Total debt | 103 | 105 | 115 | 12 | 7 | 8 | 808 | 17 | 40 | 8 | 8 | 19 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|