| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 23 | +0% |
| Equity | DKK -17K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 22 | — | 46 | 52 | 48 | -15 | -2 | 0 | -0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 22 | 37 | 46 | 52 | 48 | -415 | -2 | 0 | -0 | 0 | 0 |
| Depreciation & amort. | 6 | 6 | 6 | 6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | 16 | 31 | 39 | 45 | 48 | -415 | -2 | 0 | -0 | 0 | 0 |
| Net financials | -33 | -25 | -40 | -42 | -43 | -45 | 412 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -70 | -9 | -9 | -3 | 2 | 4 | -4 | -2 | -0 | -0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -1 | 1 | 4 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -70 | -9 | -9 | -2 | 1 | 0 | -5 | -2 | -0 | -0 | 0 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.834 | 2.824 | 2.817 | 2.813 | 2.823 | 2.811 | 0 | 1 | 1 | 0 | 0 | 0 |
| Equity | 10 | 1 | -9 | -11 | -10 | -10 | -15 | -17 | -17 | -17 | -17 | -17 |
| Long-term debt | 1.776 | 1.717 | 1.654 | 1.587 | 1.528 | 1.706 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.048 | 1.106 | 1.172 | 1.236 | 1.305 | 1.115 | 15 | 17 | 17 | 17 | 17 | 17 |
| Total debt | 2.825 | 2.823 | 2.826 | 2.824 | 2.834 | 2.821 | 15 | 17 | 17 | 17 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITMC LTD | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Boelskov Isaksen | Management | 0 companies |