| Revenue | DKK 196K | -18% |
| EBITDA | DKK 23K | -9% |
| Net profit | DKK 17K | -13% |
| Total assets | DKK 562K | -8% |
| Equity | DKK 136K | +14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 132 | 171 | 182 | 283 | 215 | 309 | 289 | 277 | 257 | 237 | 196 |
| Staff expenses | -390 | -125 | -132 | -158 | -249 | -215 | -193 | -206 | -221 | -237 | -213 | -173 |
| EBITDA | -319 | 7 | 39 | 24 | 34 | -1 | 115 | 83 | 56 | 20 | 25 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -319 | 7 | 39 | 24 | 34 | -1 | 115 | 83 | 56 | 20 | 25 | 23 |
| Net financials | -21 | -7 | -0 | 0 | 0 | 0 | 0 | -0 | -1 | 0 | -0 | -1 |
| Profit before tax | -340 | 0 | 39 | 24 | 34 | -0 | 115 | 83 | 55 | 20 | 25 | 22 |
| Tax | -85 | 10 | 19 | -5 | 7 | 0 | 25 | 18 | 12 | 4 | 5 | 5 |
| Net profit | -255 | -10 | 20 | 29 | 26 | -0 | 90 | 65 | 43 | 16 | 19 | 17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 643 | 704 | 636 | 651 | 628 | 695 | 606 | 610 | 592 | 608 | 562 |
| Equity | -175 | -185 | -176 | -139 | -113 | -113 | -23 | 42 | 85 | 101 | 120 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 751 | 827 | 880 | 775 | 763 | 741 | 718 | 564 | 525 | 491 | 488 | 426 |
| Total debt | 751 | 827 | 880 | 775 | 763 | 741 | 718 | 564 | 525 | 491 | 488 | 426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|