| Revenue | DKK 8K | -168% |
| EBITDA | DKK 8K | +161% |
| Net profit | DKK 10K | +162% |
| Total assets | DKK 982K | +1% |
| Equity | DKK -989K | +1% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | 713 | 246 | 1.091 | 607 | 757 | -42 | -27 | -11 | -12 | 8 |
| Staff expenses | -29 | -807 | -836 | -836 | -1.107 | -148 | -5 | -3 | -3 | -1 | -0 |
| EBITDA | -87 | -93 | -590 | -62 | 38 | 608 | -46 | -30 | -14 | -14 | 8 |
| Depreciation & amort. | -28 | -65 | -81 | -88 | 269 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -158 | -671 | -150 | -231 | 608 | -46 | -30 | -14 | -14 | 8 |
| Net financials | -27 | -45 | -79 | -119 | -70 | -49 | -80 | -0 | -6 | -6 | -2 |
| Profit before tax | -143 | -203 | -750 | -269 | -300 | 559 | -126 | -30 | -20 | -20 | 7 |
| Tax | -34 | -44 | -194 | -50 | -86 | 211 | -26 | -19 | 10 | -4 | -3 |
| Net profit | -108 | -159 | -556 | -219 | -214 | 348 | -100 | -11 | -30 | -16 | 10 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 762 | 946 | 1.373 | 1.342 | 1.106 | 959 | 972 | 967 | 973 | 982 |
| Equity | -28 | -187 | -758 | -977 | -1.191 | -843 | -943 | -954 | -984 | -999 | -989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 731 | 949 | 1.704 | 2.350 | 2.533 | 1.949 | 1.902 | 1.926 | 1.951 | 1.973 | 1.971 |
| Total debt | 731 | 949 | 1.704 | 2.350 | 2.533 | 1.949 | 1.902 | 1.926 | 1.951 | 1.973 | 1.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. F. AHLMANN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
ØGADENS IMPERIUM ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Kampp Berliner | Management | 0 companies |
| Peter Frederik Ahlmann Olesen | Board of Directors | 0 companies |
| Stig Roer Andersen | Chairman | 0 companies |
| Iben Britt Gudsøe | Board of Directors | 0 companies |
| Mads Winkel Olsen | Chairman | 0 companies |