| Revenue | DKK 864,3M | +24% |
| EBITDA | DKK 17,8M | -10% |
| Net profit | DKK 0 | — |
| Total assets | DKK 633,6M | +21% |
| Equity | DKK 122M | +13% |
| Employees | 375 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 605.456 | 664.729 | 665.010 | 696.957 | 864.269 |
| Staff expenses | -499.925 | -539.281 | -513.854 | -538.595 | -696.554 |
| EBITDA | 14.079 | 14.153 | 21.873 | 19.792 | 17.797 |
| Depreciation & amort. | -10.098 | -9.334 | -9.889 | -8.606 | -7.341 |
| EBIT | 3.980 | 4.819 | 11.984 | 11.186 | 10.456 |
| Net financials | -3.980 | -4.819 | -11.984 | -11.186 | -10.456 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 565.827 | 573.259 | 535.425 | 525.054 | 633.596 |
| Equity | 102.000 | 106.000 | 104.000 | 108.000 | 122.000 |
| Long-term debt | 14.167 | 14.833 | 10.000 | 10.667 | 12.000 |
| Short-term debt | 446.057 | 447.118 | 414.413 | 397.671 | 489.755 |
| Total debt | 460.223 | 461.951 | 424.413 | 408.338 | 501.755 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
HS Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
HP Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2015 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Former (11) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2013 – 2015 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Chief Executive Officer | 0 companies |
| Martin Lavesen | Chief Executive Officer | 0 companies |
| Henrik Puggaard | Chief Executive Officer | 0 companies |
| Line Kjær | Board of Directors | 0 companies |
| Flemming Kragh Hansen | Chairman | 0 companies |
| Jacob Sparre Christiansen | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Jan Snogdal | Board of Directors | 0 companies |
| Eskil Bielefeldt | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Marlene Winther Plas Thorsen | Board of Directors | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |
| Mikala Berg Dueholm | Board of Directors | 0 companies |
| Niels Ankerstjerne Sloth | Board of Directors | 0 companies |
| Per Astrup Madsen | Board of Directors | 0 companies |
| Kurt Helles Bardeleben | Board of Directors | 0 companies |
| Trine Hasselbalch | Board of Directors | 0 companies |
| Jan Godballe Børjesson | Board of Directors | 0 companies |
| Pia Lykke Mathiasen | Board of Directors | 0 companies |