| Revenue | DKK 1,8M | -5% |
| EBITDA | DKK -339K | +6% |
| Net profit | DKK -380K | -13% |
| Total assets | DKK 2,4M | -4% |
| Equity | DKK 413K | -48% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.746 | 2.020 | 2.804 | 4.542 | 2.316 | 2.312 | 1.215 | 1.573 | 1.931 | 1.928 | 1.839 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -689 | -531 |
| EBITDA | — | 95 | 114 | 158 | 1.310 | -227 | 57 | -252 | 374 | -198 | -361 | -339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -50 |
| EBIT | — | 95 | 114 | 158 | 1.310 | -227 | 57 | -252 | 374 | -198 | -432 | -389 |
| Net financials | 0 | -3 | -10 | 11 | 11 | -16 | 3 | -7 | -12 | -9 | 4 | 9 |
| Profit before tax | — | 92 | 104 | 169 | 1.321 | -243 | 60 | -258 | 362 | -207 | -428 | -380 |
| Tax | -0 | 20 | 24 | 38 | 301 | -47 | 15 | -54 | 83 | -42 | -92 | -0 |
| Net profit | — | 73 | 79 | 131 | 1.020 | -196 | 45 | -204 | 279 | -165 | -336 | -380 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 239 | 442 | 654 | 1.987 | 2.821 | 1.426 | 2.150 | 1.661 | 1.801 | 2.560 | 2.490 | 2.399 |
| Equity | 68 | 140 | 220 | 350 | 1.370 | 1.175 | 1.219 | 1.015 | 1.294 | 1.129 | 793 | 413 |
| Long-term debt | 76 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 302 | 434 | 1.637 | 1.450 | 252 | 931 | 646 | 506 | 1.431 | 1.697 | 1.987 |
| Total debt | 172 | 302 | 434 | 1.637 | 1.450 | 252 | 931 | 646 | 506 | 1.431 | 1.697 | 1.987 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|