| Revenue | DKK -8K | -23% |
| EBITDA | DKK -8K | +23% |
| Net profit | DKK 114K | +11% |
| Total assets | DKK 2,3M | +17% |
| Equity | DKK -3,3M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -19 | -49 | -12 | -69 | -9 | -29 | -9 | -627 | -336 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -19 | -49 | -12 | -69 | -9 | -29 | -9 | -627 | -336 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -19 | -49 | -12 | -69 | -9 | -29 | -9 | -627 | -336 | -10 | -8 |
| Net financials | 6 | 16 | 325 | 343 | 175 | 121 | -3.618 | 63 | 103 | 304 | 116 | 122 |
| Profit before tax | -24 | -2 | 276 | 330 | 106 | 112 | -3.647 | 54 | -524 | -32 | 106 | 114 |
| Tax | -0 | -0 | 62 | 73 | 28 | 25 | 18 | 22 | -0 | -0 | 3 | -0 |
| Net profit | -24 | -2 | 214 | 258 | 77 | 87 | -3.665 | 32 | -524 | -32 | 103 | 114 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.303 | 5.289 | 5.614 | 5.897 | 5.997 | 6.118 | 2.496 | 2.441 | 1.928 | 1.894 | 2.001 | 2.333 |
| Equity | 56 | 53 | 267 | 525 | 602 | 689 | -2.977 | -2.944 | -3.468 | -3.499 | -3.397 | -3.282 |
| Long-term debt | 5.248 | 5.211 | 5.211 | 5.211 | 5.211 | 5.211 | 5.211 | 5.211 | 5.211 | 5.363 | 5.363 | 5.572 |
| Short-term debt | 5.248 | 26 | 137 | 162 | 184 | 219 | 262 | 175 | 185 | 31 | 35 | 43 |
| Total debt | 5.248 | 5.236 | 5.347 | 5.372 | 5.395 | 5.429 | 5.473 | 5.385 | 5.396 | 5.394 | 5.398 | 5.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Alfred Warnøe | Founder | 0 companies |