| Revenue | DKK -15K | -39% |
| EBITDA | DKK -15K | +39% |
| Net profit | DKK -15K | -101% |
| Total assets | DKK 30,6M | -6% |
| Equity | DKK 29,7M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -8 | -4 | -5 | -8 | -12 | -101 | -28 | -11 | -25 | -45 | -25 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -8 | -4 | -5 | -8 | -12 | -101 | -28 | -11 | -25 | -45 | -25 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -8 | -4 | -5 | -8 | -12 | -101 | -28 | -11 | -25 | -45 | -25 | -15 |
| Net financials | 231 | 145 | 97 | 493 | 4.170 | 3.948 | 11.351 | -23.031 | 5.129 | 2.784 | 2.824 | 1.059 | -3 |
| Profit before tax | 216 | 137 | 92 | 488 | 4.162 | 3.936 | 11.251 | -23.059 | 5.118 | 2.759 | 2.778 | 1.035 | -18 |
| Tax | -0 | -0 | -0 | -0 | -52 | 53 | 321 | -5.119 | 73 | -166 | -103 | 20 | -4 |
| Net profit | 216 | 137 | 92 | 488 | 4.214 | 3.883 | 10.929 | -17.941 | 5.045 | 2.924 | 2.881 | 1.015 | -15 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 477 | 1.092 | 1.214 | 2.143 | 25.231 | 28.102 | 37.193 | 18.974 | 30.023 | 37.029 | 32.787 | 32.627 | 30.552 |
| Equity | 296 | 900 | 993 | 1.481 | 21.871 | 25.649 | 36.470 | 18.419 | 23.351 | 26.161 | 28.924 | 29.817 | 29.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 192 | 221 | 661 | 3.360 | 2.453 | 723 | 555 | 6.672 | 10.868 | 3.863 | 2.810 | 885 |
| Total debt | 180 | 192 | 221 | 661 | 3.360 | 2.453 | 723 | 555 | 6.672 | 10.868 | 3.863 | 2.810 | 885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2013 | — | — |
CA Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Larsen | Founder | 0 companies |
| Carl Anker Christensen | Management | 0 companies |