| Revenue | DKK 1,3M | +13% |
| EBITDA | DKK 345K | +21% |
| Net profit | DKK 234K | +39% |
| Total assets | DKK 1,6M | +9% |
| Equity | DKK 746K | +9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 1.006 | 953 | 700 | 596 | 630 | 429 | 632 | 759 | 874 | 1.115 | 1.263 |
| Staff expenses | -71 | -160 | -182 | -162 | -136 | -311 | -293 | -268 | -375 | -610 | -831 | -918 |
| EBITDA | 55 | 286 | 210 | 503 | 460 | 193 | 83 | 364 | 384 | 264 | 284 | 345 |
| Depreciation & amort. | 121 | 113 | 141 | 255 | -143 | -96 | -71 | -71 | -76 | -70 | -43 | -33 |
| EBIT | -65 | 173 | 69 | 248 | 317 | 97 | 12 | 293 | 307 | 195 | 241 | 312 |
| Net financials | -90 | -45 | -27 | -17 | -8 | -2 | -9 | -3 | -4 | -15 | -26 | -12 |
| Profit before tax | 45 | 128 | 42 | 231 | 309 | 95 | 3 | 290 | 304 | 179 | 215 | 300 |
| Tax | -2 | 29 | 9 | 16 | 104 | 20 | 0 | 64 | 66 | 40 | 47 | 66 |
| Net profit | 47 | 99 | 33 | 216 | 205 | 74 | 3 | 226 | 237 | 140 | 168 | 234 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.126 | 1.208 | 1.469 | 1.203 | 1.361 | 1.346 | 1.001 | 1.313 | 1.214 | 1.990 | 1.441 | 1.573 |
| Equity | 647 | 746 | 779 | 994 | 1.000 | 874 | 676 | 737 | 774 | 714 | 682 | 746 |
| Long-term debt | 376 | 243 | 133 | 0 | 0 | 0 | 0 | 63 | 61 | 38 | 40 | 54 |
| Short-term debt | 103 | 192 | 521 | 157 | 323 | 450 | 309 | 495 | 356 | 1.221 | 705 | 761 |
| Total debt | 479 | 435 | 654 | 157 | 323 | 450 | 309 | 558 | 417 | 1.259 | 745 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bedsted Jørgensen | Founder | 0 companies |
| Lisbeth Sørensen | Board of Directors | 0 companies |