| Revenue | DKK 1,5M | -3% |
| EBITDA | DKK 251K | -12% |
| Net profit | DKK 170K | -15% |
| Total assets | DKK 591K | -12% |
| Equity | DKK 215K | -20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 575 | 814 | 1.105 | 1.534 | 1.481 |
| Staff expenses | -584 | -592 | -1.064 | -1.249 | -1.229 |
| EBITDA | -9 | 222 | 41 | 285 | 251 |
| Depreciation & amort. | -11 | -10 | -10 | -10 | -24 |
| EBIT | -20 | 212 | 31 | 275 | 227 |
| Net financials | -3 | -17 | -8 | -10 | -5 |
| Profit before tax | -23 | 195 | 24 | 265 | 222 |
| Tax | -0 | -0 | -0 | 64 | 52 |
| Net profit | -23 | 195 | 24 | 200 | 170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 134 | 337 | 483 | 671 | 591 |
| Equity | -152 | 43 | 67 | 268 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 286 | 293 | 416 | 404 | 376 |
| Total debt | 286 | 293 | 416 | 404 | 376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
EM Management | Management | 2013 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Holst Thomsen | Chief Executive Officer | 0 companies |
| Elisabeth Martine Jönsson | Management | 0 companies |