| Revenue | DKK 2,9M | -3% |
| EBITDA | DKK 2,4M | +47% |
| Net profit | DKK 1,9M | +10% |
| Total assets | DKK 47,9M | +3% |
| Equity | DKK 16,6M | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -53 | 400 | 1.791 | 2.196 | 2.488 | 2.654 | 2.162 | 2.768 | 2.968 | 2.986 | 2.906 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -53 | 309 | 1.637 | 1.991 | 988 | 1.089 | 1.705 | 2.228 | 2.456 | 1.645 | 2.422 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -53 | 309 | 1.637 | 1.991 | 988 | 1.089 | 1.705 | 2.228 | 2.456 | 1.645 | 2.422 |
| Net financials | 0 | -230 | -3.842 | -411 | -517 | -508 | -385 | -162 | -97 | -98 | -101 | -115 |
| Profit before tax | -8 | -283 | 6.267 | 1.226 | 1.475 | 481 | 704 | 1.543 | 2.131 | 1.758 | 1.544 | 2.307 |
| Tax | -2 | -69 | 1.575 | 20 | 263 | 44 | 155 | 155 | 407 | 193 | -146 | 446 |
| Net profit | -6 | -214 | 4.692 | 1.206 | 1.212 | 437 | 549 | 1.388 | 1.724 | 1.565 | 1.690 | 1.861 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 12.814 | 50.128 | 49.724 | 49.383 | 49.100 | 47.162 | 47.015 | 47.223 | 46.499 | 46.556 | 47.919 |
| Equity | 494 | 280 | 4.972 | 6.178 | 7.390 | 7.826 | 8.376 | 9.764 | 11.487 | 13.052 | 14.743 | 16.603 |
| Long-term debt | 0 | 0 | 29.436 | 29.441 | 29.576 | 29.691 | 29.692 | 29.509 | 30.199 | 29.978 | 29.990 | 30.226 |
| Short-term debt | 1 | 12.533 | 13.288 | 11.955 | 10.300 | 9.718 | 7.423 | 6.227 | 4.056 | 2.020 | 701 | 0 |
| Total debt | 1 | 12.533 | 42.723 | 41.395 | 39.876 | 39.410 | 37.114 | 35.736 | 34.254 | 31.998 | 30.691 | 30.226 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODENSE BOLIGER 2 ApS | Company | 33.3% | 33.3% | 2013 |
PILEGÅRDEN HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
BBMS Holding Aps | Company | 10.0% | 10.0% | 2017 |
FBM Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Boe Madsen | Board of Directors | 0 companies |
| Per Boe Madsen | Chairman | 0 companies |