| Revenue | DKK 12,4M | +86% |
| EBITDA | DKK 10M | +116% |
| Net profit | DKK 7,7M | +110% |
| Total assets | DKK 12M | -11% |
| Equity | DKK 9,3M | +483% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 1.402 | 2.047 | 1.809 | 2.405 | 2.632 | 2.676 | 4.019 | 6.337 | 5.114 | 6.658 | 12.358 |
| Staff expenses | -0 | -431 | -986 | -1.437 | -1.698 | -2.003 | -1.535 | -1.875 | -2.270 | -2.223 | -2.017 | -2.345 |
| EBITDA | 47 | 971 | 1.061 | 372 | 707 | 629 | 1.140 | 2.144 | 4.067 | 2.891 | 4.641 | 10.013 |
| Depreciation & amort. | -0 | -9 | -21 | -33 | -33 | -72 | -63 | -58 | -47 | -63 | -0 | -0 |
| EBIT | 47 | 963 | 1.040 | 340 | 674 | 558 | 1.078 | 2.086 | 4.020 | 2.828 | 4.641 | 10.013 |
| Net financials | -1 | -22 | -45 | -372 | 55 | -138 | -114 | -193 | -10 | -112 | 47 | -109 |
| Profit before tax | 46 | 940 | 995 | -32 | 729 | 419 | 964 | 1.893 | 4.010 | 2.715 | 4.687 | 9.905 |
| Tax | 12 | 221 | 223 | 74 | 108 | 96 | 216 | 420 | 889 | 607 | 1.038 | 2.226 |
| Net profit | 34 | 719 | 772 | -106 | 621 | 323 | 748 | 1.473 | 3.121 | 2.108 | 3.649 | 7.679 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3.239 | 8.107 | 3.973 | 6.732 | 6.219 | 5.911 | 10.056 | 8.480 | 8.990 | 13.454 | 11.950 |
| Equity | — | 833 | 1.505 | 1.297 | 1.919 | 2.242 | 2.989 | 4.462 | 5.084 | 6.192 | 1.590 | 9.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 99 | 220 | 1.311 | 925 | 181 | 734 | 2.179 |
| Short-term debt | 0 | 1.562 | 6.599 | 2.674 | 4.804 | 3.872 | 2.698 | 4.281 | 2.171 | 2.317 | 11.130 | 503 |
| Total debt | 0 | 2.402 | 6.599 | 2.674 | 4.804 | 3.971 | 2.918 | 5.592 | 3.096 | 2.498 | 11.864 | 2.682 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pactum Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Mansfeld-Giese | Chairman | 0 companies |
| Sanne Lønskov Mansfeld-Giese | Deputy Chairman | 0 companies |