| Revenue | DKK 4,9M | +68% |
| EBITDA | DKK 3M | +118% |
| Net profit | DKK 2,1M | +134% |
| Total assets | DKK 4M | -26% |
| Equity | DKK 322K | -53% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 3.783 | 1.231 | 618 | 1.949 | 1.693 | 2.747 | 2.594 | 2.945 | 4.934 |
| Staff expenses | -440 | -3.716 | -1.164 | -541 | -1.210 | -1.222 | -1.232 | -1.359 | -1.587 | -1.969 |
| EBITDA | 303 | 67 | 67 | 77 | 738 | 471 | 1.515 | 1.234 | 1.358 | 2.964 |
| Depreciation & amort. | -0 | -20 | -25 | -23 | -29 | -49 | -64 | -57 | -73 | -58 |
| EBIT | 303 | 47 | 42 | 54 | 710 | 422 | 1.450 | 1.177 | 1.285 | 2.907 |
| Net financials | -7 | -51 | -39 | -29 | -40 | -46 | -57 | -85 | -93 | -113 |
| Profit before tax | 296 | -4 | 3 | 25 | 670 | 376 | 1.394 | 1.092 | 1.192 | 2.794 |
| Tax | 100 | -0 | 8 | 9 | 161 | 102 | 325 | 261 | 278 | 652 |
| Net profit | 196 | -4 | -5 | 16 | 509 | 274 | 1.069 | 831 | 914 | 2.141 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.720 | 3.069 | 2.899 | 2.168 | 3.576 | 4.324 | 7.408 | 7.301 | 5.408 | 3.990 |
| Equity | 276 | 273 | 268 | 284 | 792 | 1.067 | 636 | 667 | 680 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.443 | 2.796 | 2.631 | 1.885 | 1.083 | 1.083 | 2.598 | 2.828 | 1.329 | 3.668 |
| Total debt | 1.443 | 2.796 | 2.631 | 1.885 | 1.083 | 1.083 | 2.598 | 2.828 | 1.329 | 3.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUBEN INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Fischer | Chief Executive Officer | 0 companies |