| Revenue | DKK -20K | -23% |
| EBITDA | DKK -20K | +23% |
| Net profit | DKK 2,5M | +625% |
| Total assets | DKK 26,6M | +10% |
| Equity | DKK 26,6M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -8 | -12 | -9 | -9 | -13 | -9 | -10 | -29 | -11 | -26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -8 | -12 | -9 | -9 | -13 | -9 | -10 | -29 | -11 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -8 | -12 | -9 | -9 | -13 | -9 | -10 | -29 | -11 | -26 | -20 |
| Net financials | 0 | 548 | 883 | 45 | 57 | 41 | -199 | -13.715 | 4.860 | 5.592 | -7.446 | 6.199 | -265 | 2.527 |
| Profit before tax | -5 | 543 | 878 | 37 | 44 | 32 | -208 | -13.728 | 4.851 | 5.582 | -7.475 | 6.188 | -291 | 2.507 |
| Tax | -1 | 1 | 9 | 8 | 10 | 7 | -0 | -0 | -0 | 15 | -0 | 10 | 187 | -3 |
| Net profit | -4 | 542 | 869 | 29 | 35 | 25 | -208 | -13.728 | 4.851 | 5.567 | -7.475 | 6.178 | -478 | 2.511 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.604 | 30.052 | 30.829 | 30.633 | 30.619 | 29.782 | 30.599 | 17.554 | 22.417 | 26.812 | 18.805 | 24.865 | 24.265 | 26.649 |
| Equity | 29.468 | 29.912 | 30.556 | 30.534 | 30.568 | 30.092 | 29.884 | 16.101 | 20.897 | 26.351 | 18.761 | 24.821 | 24.221 | 26.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 141 | 273 | 99 | 50 | -310 | 716 | 1.452 | 1.520 | 461 | 44 | 44 | 44 | 44 |
| Total debt | 136 | 141 | 273 | 99 | 50 | -310 | 716 | 1.452 | 1.520 | 461 | 44 | 44 | 44 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|