| Revenue | DKK 79K | -23% |
| EBITDA | DKK 79K | -23% |
| Net profit | DKK 119K | +3396% |
| Total assets | DKK 1,4M | +9% |
| Equity | DKK 415K | +40% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -5 | 1 | -5 | 2 | 0 | 46 | 95 | 109 | 102 | 79 |
| Staff expenses | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -7 | -5 | -15 | -5 | 2 | 0 | 46 | 95 | 109 | 102 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -14 | -14 | -0 | -2 | -12 | -12 | -14 | -14 | -14 |
| EBIT | 0 | 0 | -7 | -5 | -29 | -18 | 2 | -2 | 34 | 83 | 95 | 88 | 65 |
| Net financials | 0 | 0 | -104 | 27 | -4 | -186 | -108 | 739 | -192 | -309 | -479 | -77 | 74 |
| Profit before tax | 0 | 0 | -111 | 22 | -32 | -204 | -105 | 737 | -158 | -227 | -384 | 12 | 139 |
| Tax | -0 | -0 | -1 | -1 | -6 | 16 | -19 | -2 | 4 | -8 | 8 | 8 | 20 |
| Net profit | 0 | 0 | -110 | 23 | -26 | -220 | -86 | 739 | -161 | -219 | -392 | 3 | 119 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 642 | 670 | 702 | 486 | 391 | 2.482 | 1.958 | 1.707 | 1.299 | 1.288 | 1.397 |
| Equity | 0 | 0 | 610 | 633 | 607 | 387 | 300 | 1.039 | 878 | 659 | 267 | 296 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 999 | 994 | 960 | 952 | 931 | 912 |
| Short-term debt | 0 | 0 | 32 | 37 | 95 | 99 | 91 | 444 | 86 | 88 | 81 | 61 | 70 |
| Total debt | 0 | 0 | 32 | 37 | 95 | 99 | 91 | 1.443 | 1.080 | 1.047 | 1.032 | 992 | 983 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|