| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | -4% |
| Net profit | DKK -509K | -3386% |
| Total assets | DKK 2K | -100% |
| Equity | DKK -59K | -113% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 107 | 0 | -10 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -31 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -31 | -10 | -10 |
| Net financials | -4 | -5 | -499 |
| Profit before tax | -35 | -15 | -509 |
| Tax | -0 | -0 | -0 |
| Net profit | -35 | -15 | -509 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 507 | 506 | 2 |
| Equity | 465 | 450 | -59 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 42 | 55 | 61 |
| Total debt | 42 | 55 | 61 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TM Management | Management | 2013 – 2013 |
SK Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tristian Maximilijan Konstantin Sommer | Management | 0 companies |
| Søren Kyllebæk | Management | 0 companies |
| Elisabeth Gammelgaard Ludvig | Board of Directors | 0 companies |
| Hans Kristen Mørch Gundesen | Board of Directors | 0 companies |
| Ove Grønnevik | Chairman | 0 companies |