| Revenue | DKK 125K | -208% |
| EBITDA | DKK 125K | +208% |
| Net profit | DKK -103K | +54% |
| Total assets | DKK 1,9M | +40% |
| Equity | DKK -448K | -30% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 126 | 320 | 230 | -97 | 240 | 55 | 151 | -39 | 165 | -668 | -115 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 126 | 320 | 230 | -97 | 240 | 55 | 151 | -39 | 165 | -668 | -115 | 125 |
| Depreciation & amort. | -5 | -9 | -0 | -0 | -0 | -0 | -3 | -10 | -39 | -122 | -71 | -96 | -140 |
| EBIT | -13 | 117 | 320 | 230 | -97 | 240 | 51 | 141 | -78 | 43 | -739 | -212 | -15 |
| Net financials | -0 | -1 | -3 | -10 | -14 | -24 | -41 | -58 | -31 | -115 | -35 | -76 | -50 |
| Profit before tax | -14 | 116 | 317 | 220 | -111 | 216 | 10 | 83 | -108 | -72 | -774 | -288 | -64 |
| Tax | -3 | 28 | 75 | 49 | -24 | 48 | 2 | 18 | -24 | -16 | -170 | -63 | 38 |
| Net profit | -11 | 87 | 242 | 171 | -86 | 169 | 8 | 65 | -84 | -56 | -604 | -225 | -103 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 227 | 1.077 | 1.554 | 1.707 | 1.774 | 6.634 | 2.655 | 2.637 | 3.358 | 2.675 | 1.363 | 1.907 |
| Equity | 69 | 157 | 398 | 469 | 383 | 552 | 559 | 624 | 540 | 483 | -121 | -345 | -448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 70 | 679 | 1.085 | 1.324 | 1.222 | 6.072 | 2.026 | 2.097 | 2.874 | 2.796 | 1.708 | 2.328 |
| Total debt | 437 | 70 | 679 | 1.085 | 1.324 | 1.222 | 6.072 | 2.026 | 2.097 | 2.874 | 2.796 | 1.708 | 2.328 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGA GROUP ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Guldbæk Arentsen | Chief Executive Officer | 0 companies |