| Revenue | DKK -10K | -106% |
| EBITDA | DKK -47K | -141% |
| Net profit | DKK -51K | -158% |
| Total assets | DKK 497K | -30% |
| Equity | DKK 393K | -12% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.291 | 1.481 | 1.189 | 1.046 | 305 | 205 | 134 | 71 | 138 | 364 | 168 | -10 |
| Staff expenses | -1.013 | -1.273 | -1.163 | -1.002 | -495 | -147 | -115 | -110 | -158 | -103 | -52 | -37 |
| EBITDA | 135 | 48 | 26 | 34 | -191 | 58 | 19 | -40 | -21 | 261 | 115 | -47 |
| Depreciation & amort. | -0 | -0 | -70 | -70 | -62 | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 135 | 48 | -43 | -35 | -253 | 33 | 19 | -40 | -21 | 261 | 115 | -47 |
| Net financials | -37 | -29 | -12 | -30 | -18 | -12 | -14 | -15 | -4 | -4 | -2 | -4 |
| Profit before tax | 98 | 19 | -55 | -65 | -270 | 21 | 5 | -55 | -25 | 257 | 113 | -51 |
| Tax | 25 | 13 | -12 | -12 | -59 | 5 | 1 | -11 | -5 | 57 | 25 | -0 |
| Net profit | 73 | 6 | -43 | -53 | -211 | 16 | 4 | -44 | -19 | 200 | 88 | -51 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.131 | 1.433 | 1.124 | 1.196 | 751 | 594 | 557 | 596 | 660 | 545 | 706 | 497 |
| Equity | 500 | 506 | 463 | 410 | 199 | 215 | 219 | 175 | 156 | 356 | 444 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 712 | 423 | 679 | 552 | 378 | 338 | 421 | 504 | 189 | 261 | 104 |
| Total debt | 634 | 927 | 661 | 786 | 552 | 378 | 338 | 421 | 504 | 189 | 261 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2013 | — | — |
PB Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKKEL BENTZEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Mikkel Langvad Bentzen | Management | 0 companies |
| Pernille Bentzen | Founder | 0 companies |