| Revenue | DKK 10,4M | -307% |
| EBITDA | DKK 4,6M | +191% |
| Net profit | DKK 2,8M | +154% |
| Total assets | DKK 9,9M | +1198% |
| Equity | DKK 3,4M | +395% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | 503 | 1.302 | 4.726 | 199 | 316 | 670 | 1.364 | -5.036 | 10.436 |
| Staff expenses | -0 | -0 | -9 | -0 | -1 | -3 | -20 | -0 | -9 | -0 |
| EBITDA | 130 | 503 | 1.293 | 147 | 103 | 292 | 651 | 751 | -5.045 | 4.605 |
| Depreciation & amort. | -0 | -437 | -640 | -0 | -55 | -55 | -55 | -55 | -0 | -943 |
| EBIT | 130 | 66 | 654 | 147 | 48 | 236 | 595 | 696 | -5.045 | 3.662 |
| Net financials | -3 | -58 | -84 | -81 | 1.317 | -146 | -109 | -125 | -86 | 70 |
| Profit before tax | 127 | 124 | 570 | 65 | 1.364 | 90 | 486 | 570 | -5.131 | 3.462 |
| Tax | 31 | -17 | -0 | -152 | -2 | 32 | 105 | 118 | -0 | 696 |
| Net profit | 96 | 140 | 570 | 217 | 1.367 | 58 | 381 | 452 | -5.131 | 2.767 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.450 | 4.320 | 5.300 | 6.467 | 7.172 | 5.120 | 5.628 | 6.487 | 759 | 9.859 |
| Equity | 176 | 317 | 886 | 1.104 | 3.070 | 3.129 | 3.510 | 3.962 | -1.170 | 3.447 |
| Long-term debt | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 5.350 |
| Short-term debt | 2.197 | 3.986 | 4.396 | 5.363 | 4.102 | 1.991 | 2.118 | 2.397 | 1.929 | 1.062 |
| Total debt | 2.273 | 3.986 | 4.396 | 5.363 | 4.102 | 1.991 | 2.118 | 2.525 | 1.929 | 6.413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
NØRSKOV MONEY IVS | Company | 5.0% | 5.0% | 2014 |
V8 HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Imran Sadiq | Management | 0 companies |