| Revenue | DKK 231K | +466% |
| EBITDA | DKK 21K | -50% |
| Net profit | DKK 7K | -78% |
| Total assets | DKK 26K | +1126% |
| Equity | DKK -338K | +2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -12 | 203 | 698 | 173 | -21 | -9 | 25 | 0 | 45 | 44 | 41 | 231 |
| Staff expenses | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -210 |
| EBITDA | -14 | -12 | 203 | 668 | 173 | -21 | -9 | 18 | -5 | 38 | 44 | 41 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -12 | 203 | 668 | 173 | -21 | -9 | 18 | -5 | 38 | 44 | 41 | 21 |
| Net financials | -136 | -221 | -901 | -109 | -21 | -19 | -33 | -15 | -22 | -6 | -4 | -0 | -0 |
| Profit before tax | -150 | -233 | -698 | 559 | 152 | -40 | -42 | 4 | -26 | 32 | 40 | 41 | 20 |
| Tax | -33 | -51 | 0 | 123 | 34 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 13 |
| Net profit | -117 | -182 | -699 | 436 | 118 | -40 | -42 | 4 | -26 | 32 | 40 | 35 | 7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.087 | 4.084 | 3.384 | 185 | 92 | 23 | 276 | 74 | 10 | 7 | 7 | 2 | 26 |
| Equity | -37 | -219 | -918 | -482 | -363 | -403 | -445 | -442 | -464 | -421 | -380 | -345 | -338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.124 | 4.303 | 4.302 | 667 | 456 | 426 | 722 | 515 | 474 | 427 | 387 | 347 | 363 |
| Total debt | 4.124 | 4.303 | 4.302 | 667 | 456 | 426 | 722 | 515 | 474 | 427 | 387 | 347 | 363 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|