| Revenue | DKK -1K | -102% |
| EBITDA | DKK -1K | -102% |
| Net profit | DKK -167K | -148% |
| Total assets | DKK 7,5M | +75% |
| Equity | DKK 268K | -38% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 36 | 38 | 106 | 64 | 61 | 168 | 177 | 298 | 143 | 78 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 36 | 38 | 106 | 64 | 61 | 168 | 177 | 298 | 143 | 78 | -1 |
| Depreciation & amort. | -175 | -46 | -72 | -108 | -115 | -0 | -5 | -2 | -0 | -17 | -23 | -24 |
| EBIT | -74 | -10 | -34 | -2 | -51 | 61 | 164 | 174 | 298 | 126 | 55 | -25 |
| Net financials | 16 | 3 | -78 | 98 | -135 | -37 | -37 | -39 | -51 | -60 | -135 | -170 |
| Profit before tax | -57 | -7 | -112 | 96 | -186 | 24 | 127 | 135 | 246 | 65 | -80 | -196 |
| Tax | -14 | -14 | -18 | -9 | -21 | 19 | 15 | 30 | 54 | 18 | -12 | -29 |
| Net profit | -44 | 7 | -94 | 106 | -165 | 6 | 112 | 106 | 192 | 47 | -67 | -167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 889 | 905 | 917 | 965 | 827 | 900 | 4.184 | 4.521 | 5.153 | 4.075 | 4.299 | 7.533 |
| Equity | 36 | 43 | 99 | 205 | 40 | 45 | 157 | 263 | 455 | 502 | 435 | 268 |
| Long-term debt | 800 | 825 | 687 | 707 | 751 | 624 | 664 | 689 | 965 | 3.283 | 3.594 | 3.881 |
| Short-term debt | 43 | 30 | 131 | 53 | 37 | 215 | 95 | 285 | 464 | 270 | 258 | 3.384 |
| Total debt | 843 | 854 | 818 | 760 | 788 | 839 | 759 | 974 | 1.429 | 3.554 | 3.852 | 7.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JXA 01032005 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Hedegaard Andersen | Management | 0 companies |