| Revenue | DKK 108K | -38% |
| EBITDA | DKK 108K | -38% |
| Net profit | DKK 27K | -63% |
| Total assets | DKK 608K | +9% |
| Equity | DKK 438K | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 65 | -41 | 204 | -67 | 427 | 50 | -93 | 16 | 9 | 174 | 108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 65 | -41 | 204 | -67 | 427 | 50 | -93 | 16 | 9 | 174 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -41 | -51 | -43 | -32 | -32 | -21 | -80 | -78 |
| EBIT | 22 | 65 | -41 | 177 | -109 | 376 | 7 | -125 | -16 | -12 | 94 | 31 |
| Net financials | 0 | 1 | 2 | 1 | 0 | -3 | -2 | -7 | -1 | -1 | 1 | 4 |
| Profit before tax | 23 | 66 | -40 | 177 | -109 | 373 | 5 | -132 | -17 | -13 | 95 | 35 |
| Tax | 6 | 16 | -9 | 39 | -17 | 87 | -2 | -28 | -1 | -14 | 21 | 8 |
| Net profit | 17 | 51 | -31 | 138 | -91 | 286 | 6 | -104 | -16 | 1 | 74 | 27 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 221 | 251 | 413 | 304 | 780 | 738 | 833 | 475 | 488 | 559 | 608 |
| Equity | 97 | 147 | 116 | 255 | 163 | 449 | 455 | 351 | 335 | 337 | 411 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 18 | 10 |
| Short-term debt | 69 | 74 | 135 | 158 | 140 | 326 | 279 | 481 | 140 | 148 | 124 | 155 |
| Total debt | 69 | 74 | 135 | 158 | 140 | 326 | 283 | 481 | 140 | 148 | 142 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JXA 01032005 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Hedegaard Andersen | Management | 0 companies |