| Revenue | DKK 26K | -35% |
| EBITDA | DKK -47K | +22% |
| Net profit | DKK -76K | +5% |
| Total assets | DKK 15K | -39% |
| Equity | DKK -584K | -15% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 248 | 69 | 201 | 140 | 104 | -12 | 136 | 39 | 68 | 40 | 26 |
| Staff expenses | -761 | -211 | -220 | -132 | -116 | -27 | -1 | -56 | -59 | -93 | -100 | -73 |
| EBITDA | -270 | 38 | -151 | 69 | 24 | 78 | -13 | 80 | -20 | -26 | -61 | -47 |
| Depreciation & amort. | 58 | 38 | -32 | -16 | -1 | -17 | -14 | -23 | -3 | -9 | -2 | -9 |
| EBIT | -328 | -0 | -183 | 53 | 23 | 61 | -27 | 57 | -23 | -35 | -63 | -56 |
| Net financials | -1 | -13 | -12 | -16 | -18 | -15 | -12 | -7 | -6 | -5 | -17 | -20 |
| Profit before tax | -330 | -14 | -195 | 37 | 5 | 45 | -39 | 50 | -28 | -39 | -80 | -76 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -330 | -14 | -195 | 37 | 5 | 45 | -39 | 50 | -28 | -39 | -80 | -76 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 73 | 5 | 5 | 16 | 63 | 32 | 11 | 45 | 57 | 24 | 15 |
| Equity | -250 | -263 | -458 | -421 | -417 | -371 | -410 | -360 | -389 | -428 | -508 | -584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 336 | 464 | 427 | 433 | 435 | 442 | 372 | 434 | 485 | 532 | 599 |
| Total debt | 319 | 336 | 464 | 427 | 433 | 435 | 442 | 372 | 434 | 485 | 532 | 599 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lise Olsen | Founder | 0 companies |