| Revenue | DKK 13,3M | +1% |
| EBITDA | DKK 5,3M | -10% |
| Net profit | DKK 3,9M | -11% |
| Total assets | DKK 6,7M | -23% |
| Equity | DKK 4,3M | -11% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.911 | 13.211 | 10.333 | 13.136 | 13.255 |
| Staff expenses | -6.006 | -7.581 | -7.745 | -7.232 | -7.938 |
| EBITDA | 7.905 | 5.630 | 2.587 | 5.904 | 5.317 |
| Depreciation & amort. | -108 | -212 | -252 | -232 | -200 |
| EBIT | 7.797 | 5.417 | 2.335 | 5.672 | 5.117 |
| Net financials | -49 | -44 | -101 | -81 | -110 |
| Profit before tax | 7.748 | 5.373 | 2.234 | 5.592 | 5.007 |
| Tax | 1.710 | 1.183 | 496 | 1.236 | 1.116 |
| Net profit | 6.037 | 4.190 | 1.739 | 4.355 | 3.891 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.783 | 6.764 | 6.083 | 8.815 | 6.745 |
| Equity | 6.444 | 4.734 | 2.473 | 4.828 | 4.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.329 | 2.004 | 3.593 | 3.978 | 2.423 |
| Total debt | 2.329 | 2.004 | 3.593 | 3.978 | 2.423 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ND Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Duve | Management | 0 companies |
| Peter Frandsen | Chairman | 0 companies |
| Laura Vilsbæk Olesen | Board of Directors | 0 companies |
| Kasper Schou Meldgaard | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Rasmus Djernæs Nielsen | Board of Directors | 0 companies |