| Revenue | DKK -24K | -102% |
| EBITDA | DKK -26K | -103% |
| Net profit | DKK -663K | -430% |
| Total assets | DKK 2,4M | -21% |
| Equity | DKK 365K | -64% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 3.267 | 2.921 | 1.251 | 680 | -309 | 973 | -24 |
| Staff expenses | -755 | -1.324 | -1.567 | -1.235 | -1.355 | -962 | -22 | -0 |
| EBITDA | -533 | 1.943 | 1.353 | 16 | -675 | -1.274 | 952 | -26 |
| Depreciation & amort. | -424 | -653 | -703 | -684 | -685 | -696 | -615 | -615 |
| EBIT | -957 | 1.290 | 651 | -669 | -1.360 | -1.970 | 337 | -641 |
| Net financials | -142 | -261 | -237 | -219 | -148 | -230 | -136 | -23 |
| Profit before tax | -557 | 1.029 | 414 | -888 | -1.508 | -2.200 | 201 | -663 |
| Tax | 271 | 253 | 94 | -195 | -332 | 450 | -0 | -0 |
| Net profit | -828 | 775 | 320 | -693 | -1.176 | -2.650 | 201 | -663 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.463 | 13.600 | 12.700 | 11.573 | 10.396 | 7.630 | 3.002 | 2.378 |
| Equity | -748 | 27 | 347 | -346 | -1.522 | -4.173 | 1.028 | 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.211 | 13.573 | 12.276 | 11.919 | 11.918 | 11.803 | 1.973 | 2.013 |
| Total debt | 13.211 | 13.573 | 12.276 | 11.919 | 11.918 | 11.803 | 1.973 | 2.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2013 | — | — |
JC | Management | 2018 | — | — |
HW Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Egebæk Kjeldsen | Management | 0 companies |
| Johannes Christianus Petrus van Schipstal | Management | 0 companies |
| Hendrik Wilhelm Johan Maria de Ruiter | Management | 0 companies |