| Revenue | DKK 133K | -81% |
| EBITDA | DKK -218K | -1362% |
| Net profit | DKK -384K | -103% |
| Total assets | DKK 1,7M | -16% |
| Equity | DKK -530K | -262% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 794 | 2.584 | 2.226 | 3.952 | 5.650 | 4.616 | 4.701 | 765 | 1.477 | 711 | 133 |
| Staff expenses | -355 | -555 | -1.624 | -2.332 | -2.397 | -3.821 | -3.761 | -3.833 | -1.239 | -1.040 | -694 | -351 |
| EBITDA | 83 | 239 | 960 | -106 | 1.555 | 1.691 | 856 | 868 | -683 | 437 | 17 | -218 |
| Depreciation & amort. | -9 | -18 | -18 | -99 | -115 | -162 | -238 | -305 | -275 | -118 | -118 | -129 |
| EBIT | 74 | 221 | 942 | -205 | 1.440 | 1.528 | 617 | 563 | -958 | 319 | -101 | -348 |
| Net financials | 0 | 14 | -11 | -49 | -47 | -42 | -78 | -62 | -25 | -24 | -27 | -36 |
| Profit before tax | 74 | 236 | 930 | -254 | 1.393 | 1.486 | 539 | 501 | -984 | 295 | -127 | -384 |
| Tax | 15 | 58 | 219 | -53 | 307 | 332 | 124 | 116 | -89 | -62 | 62 | -0 |
| Net profit | 59 | 178 | 712 | -201 | 1.086 | 1.154 | 415 | 385 | -895 | 357 | -189 | -384 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 419 | 698 | 2.616 | 1.659 | 3.821 | 4.567 | 4.205 | 4.345 | 2.233 | 1.710 | 1.998 | 1.671 |
| Equity | 139 | 316 | 1.028 | 577 | 1.663 | 2.317 | 495 | 880 | -314 | 43 | -147 | -530 |
| Long-term debt | 0 | 0 | 390 | 297 | 197 | 583 | 404 | 362 | 1.168 | 893 | 822 | 973 |
| Short-term debt | 280 | 381 | 1.162 | 785 | 1.902 | 1.591 | 3.229 | 3.014 | 1.379 | 774 | 1.322 | 1.229 |
| Total debt | 280 | 381 | 1.552 | 1.082 | 2.099 | 2.175 | 3.633 | 3.376 | 2.547 | 1.667 | 2.144 | 2.201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINKBÆK HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
B TANDRUP HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
Ravns Entreprise ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nørgaard Sinkbæk | Management | 0 companies |