| Revenue | DKK 53K | -99% |
| EBITDA | DKK -260K | -105% |
| Net profit | DKK 57K | -99% |
| Total assets | DKK 1,8M | -74% |
| Equity | DKK 1,3M | -81% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.971 | 29.089 | 21.843 | 17.769 | 5.104 | 4.592 | 4.654 | — | 0 | -182 | 5.635 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.746 | 13.076 | 17.278 | 12.935 | 25.408 | 3.687 | -977 | — | -358 | -182 | 5.635 | -260 |
| Depreciation & amort. | 2.746 | 3.659 | -3.659 | -38.651 | -2.433 | 2.427 | -2.010 | -0 | -9.286 | -68 | -0 | -0 |
| EBIT | 8.000 | 9.417 | 13.619 | -25.716 | 22.975 | 1.260 | -2.987 | — | -9.644 | -250 | 5.635 | -260 |
| Net financials | 56 | -8 | -434 | 68 | 394 | 317 | 335 | 0 | -21 | 10 | 106 | 364 |
| Profit before tax | 8.055 | 9.407 | 13.185 | -25.648 | 23.369 | 1.577 | -2.652 | — | -9.665 | -240 | 5.741 | 134 |
| Tax | 35 | 515 | 1.292 | 1.181 | 170 | 104 | 280 | -0 | -0 | 43 | 322 | 77 |
| Net profit | 8.020 | 8.892 | 11.893 | -26.829 | 23.199 | 1.473 | -2.932 | — | -9.665 | -283 | 5.419 | 57 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.142 | 35.082 | 41.805 | 73.690 | 97.763 | 99.357 | 33.478 | 0 | 3.734 | 3.375 | 7.196 | 1.849 |
| Equity | 20.273 | 29.165 | 41.058 | 72.590 | 95.789 | 97.262 | 32.330 | — | 3.612 | 3.329 | 6.748 | 1.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.869 | 5.917 | 747 | 717 | 1.974 | 2.095 | 1.148 | 0 | 122 | 46 | 448 | 544 |
| Total debt | 13.869 | 5.917 | 747 | 717 | 1.974 | 2.095 | 1.148 | 0 | 122 | 46 | 448 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Management | Management | 2013 | — | — |
CT Management | Management | 2020 | — | — |
KB Management | Management | 2020 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DOF Denmark A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Torp Nielsen | Management | 0 companies |
| Claus Tafteberg Sørensen | Management | 0 companies |
| Kristian Borum Jørgensen | Management | 0 companies |
| Simon Ørts Gadgaard | Chief Executive Officer | 0 companies |
| Kasper Mahon Andreasen | Chairman | 0 companies |
| Tommy Thomassen | Chairman | 0 companies |
| Nils Fredrik Ludvig Olsson | Board of Directors | 0 companies |
| Martin Lundberg | Board of Directors | 0 companies |
| Martin Nørkjær Larsen | Board of Directors | 0 companies |
| Søren Karas | Chairman | 0 companies |
| Michael Reimer Mortensen | Board of Directors | 0 companies |
| Mads Dehlsen Winther | Chairman | 0 companies |
| Ivan Seistrup | Chairman | 0 companies |
| Michael Krabbe | Chairman | 0 companies |
| Karl Fredrik Mikael Thorngren | Chairman | 0 companies |
| Claus Bachmann | Board of Directors | 0 companies |
| Michael Koefoed | Chairman | 0 companies |
| Marianne Møgster | Chairman | 0 companies |
| Mark Andrew Handin | Board of Directors | 0 companies |
| Jonas Munch Agerskov | Board of Directors | 0 companies |
| Narve Andre Våge | Board of Directors | 0 companies |
| Carsten Gram Haagensen | Board of Directors | 0 companies |