| Revenue | DKK -40K | -34% |
| EBITDA | DKK -40K | +34% |
| Net profit | DKK -4,2M | -5799% |
| Total assets | DKK 687K | -77% |
| Equity | DKK 549K | -80% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -10 | -12 | -5 | -17 | -23 | -20 | -20 | -20 | -19 | -20 | -61 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -10 | -12 | -5 | -17 | -23 | -20 | -20 | -20 | -19 | -20 | -61 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -10 | -12 | -5 | -17 | -23 | -20 | -20 | -20 | -19 | -20 | -61 | -40 |
| Net financials | 0 | 0 | -11 | 499 | 10.997 | 3.000 | -2 | 0 | -1 | -1 | 0 | 122 | -4.213 |
| Profit before tax | -38 | -10 | -23 | 494 | 10.981 | 2.977 | -21 | -20 | -21 | -20 | -19 | 61 | -4.253 |
| Tax | -10 | -2 | -3 | 3 | -4 | -3 | -4 | -4 | -4 | -4 | -4 | -13 | -9 |
| Net profit | -28 | -8 | -20 | 491 | 10.984 | 2.980 | -17 | -16 | -16 | -16 | -15 | 74 | -4.244 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 333 | 1.289 | 611 | 1.293 | 1.351 | 629 | 642 | 645 | 635 | 650 | 678 | 3.021 | 687 |
| Equity | 172 | 164 | 144 | 635 | 619 | 599 | 582 | 567 | 550 | 534 | 519 | 2.694 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 1.125 | 468 | 658 | 732 | 30 | 59 | 78 | 85 | 115 | 159 | 328 | 137 |
| Total debt | 161 | 1.125 | 468 | 658 | 732 | 30 | 59 | 78 | 85 | 115 | 159 | 328 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ase Selvstændig | Company | 50.0% | 50.0% | 2013 |
Ase Lønmodtager | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Mølgaard Jensen | Management | 0 companies |