| Revenue | DKK 3,8M | -32% |
| EBITDA | DKK 1,2M | -29% |
| Net profit | DKK 912K | -31% |
| Total assets | DKK 1,7M | +18% |
| Equity | DKK 992K | +50% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.030 | 6.853 | 4.839 | 5.680 | 3.846 |
| Staff expenses | -1.121 | -1.577 | -2.763 | -4.000 | -2.659 |
| EBITDA | 1.909 | 5.218 | 2.076 | 1.681 | 1.188 |
| Depreciation & amort. | -194 | -0 | -0 | -11 | -25 |
| EBIT | 1.714 | 5.218 | 2.076 | 1.669 | 1.163 |
| Net financials | -113 | -81 | 1 | 14 | 7 |
| Profit before tax | 1.602 | 5.137 | 2.077 | 1.684 | 1.169 |
| Tax | 396 | 834 | 458 | 371 | 257 |
| Net profit | 1.206 | 4.303 | 1.619 | 1.313 | 912 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.019 | 9.348 | 2.381 | 1.402 | 1.654 |
| Equity | 3.205 | 7.495 | 919 | 660 | 992 |
| Long-term debt | 2.602 | 0 | 0 | 0 | 95 |
| Short-term debt | 3.212 | 1.853 | 1.462 | 741 | 567 |
| Total debt | 5.814 | 1.853 | 1.462 | 741 | 662 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Marie Poulsen | Chief Executive Officer | 0 companies |
| Mads Bygballe Christiansen | Chairman | 0 companies |
| Michael Spottiswoode Perry | Board of Directors | 0 companies |