| Revenue | DKK 3,7M | -16% |
| EBITDA | DKK -77K | -180% |
| Net profit | DKK -216K | -45% |
| Total assets | DKK 4,7M | -16% |
| Equity | DKK 1,7M | -11% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.974 | 4.357 | 4.585 | 4.459 | 3.732 |
| Staff expenses | -3.273 | -3.614 | -4.245 | -4.363 | -3.809 |
| EBITDA | 701 | 637 | 339 | 96 | -77 |
| Depreciation & amort. | -293 | -299 | -255 | -198 | -85 |
| EBIT | 408 | 338 | 84 | -102 | -162 |
| Net financials | -38 | -63 | -79 | -84 | -107 |
| Profit before tax | 370 | 275 | 5 | -187 | -269 |
| Tax | 82 | 65 | 2 | -38 | -54 |
| Net profit | 287 | 209 | 2 | -148 | -216 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.483 | 5.510 | 6.249 | 5.642 | 4.733 |
| Equity | 1.874 | 2.083 | 2.085 | 1.937 | 1.721 |
| Long-term debt | 1.090 | 650 | 650 | 650 | 650 |
| Short-term debt | 3.519 | 2.777 | 3.513 | 3.055 | 2.362 |
| Total debt | 4.609 | 3.427 | 4.163 | 3.705 | 3.012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2018 |
BB Founder | Founder | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Fønss Brandt | Management | 0 companies |
| Boye Birk | Founder | 0 companies |
| Betina Salkvist Jørgensen | Board of Directors | 0 companies |
| Mette Brandt | Board of Directors | 0 companies |
| Leo Jørgensen | Chairman | 0 companies |
| Gorm Sig Rasmussen | Board of Directors | 0 companies |
| Cai Rasmussen | Board of Directors | 0 companies |