| Revenue | DKK -16K | +30% |
| EBITDA | DKK -16K | -30% |
| Net profit | DKK -12K | -109% |
| Total assets | DKK 1,1M | +401% |
| Equity | DKK 101K | -53% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -4 | -5 | -6 | -5 | -6 | -10 | -34 | -85 | -707 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -4 | -5 | -6 | -5 | -6 | -10 | -34 | -85 | -707 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -4 | -5 | -6 | -5 | -6 | -10 | -34 | -85 | -707 | -12 | -16 |
| Net financials | -22 | -0 | -0 | -1 | -3 | -2 | 0 | -2 | -1 | -0 | 2 | 0 |
| Profit before tax | -32 | -5 | -5 | -7 | -8 | -7 | -10 | -37 | -87 | -708 | -10 | -15 |
| Tax | -0 | -0 | -11 | -2 | -2 | -1 | -2 | -8 | -19 | -18 | -140 | -3 |
| Net profit | -32 | -5 | 6 | -6 | -6 | -6 | -8 | -29 | -67 | -689 | 130 | -12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 967 | 1.889 | 6.105 | 8.770 | 10.984 | 10.332 | 9.247 | 9.161 | 12.009 | 222 | 1.114 |
| Equity | 48 | 43 | 49 | 44 | 87 | 81 | 73 | 45 | 87 | 83 | 213 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 924 | 1.822 | 6.010 | 8.572 | 10.713 | 10.219 | 9.163 | 9.034 | 11.869 | 10 | 1.013 |
| Total debt | 762 | 924 | 1.822 | 6.010 | 8.572 | 10.713 | 10.219 | 9.163 | 9.034 | 11.869 | 10 | 1.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FL. MUNK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Munk | Management | 0 companies |