| Revenue | DKK -91K | -13% |
| EBITDA | DKK -114K | +10% |
| Net profit | DKK -238K | +2% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 1,1M | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -936 | 1.258 | 1.235 | 1.644 | 3.384 | 3.471 | 1.274 | -119 | -123 | -172 | -104 | -91 |
| Staff expenses | -488 | -783 | -850 | -912 | -2.684 | -2.462 | -1.103 | -102 | -81 | -62 | -22 | -23 |
| EBITDA | -387 | 476 | 386 | 732 | 699 | 1.009 | 170 | -221 | -204 | -234 | -126 | -114 |
| Depreciation & amort. | -30 | -96 | -127 | -127 | -55 | -55 | -55 | -89 | -114 | -74 | -95 | -108 |
| EBIT | -418 | 380 | 259 | 605 | 644 | 954 | 115 | -310 | -318 | -308 | -221 | -222 |
| Net financials | -36 | -30 | 27 | -3 | -83 | -224 | 168 | 24 | 133 | -12 | -27 | -20 |
| Profit before tax | -453 | 350 | 286 | 602 | 561 | 729 | 283 | -286 | -185 | -320 | -248 | -242 |
| Tax | -104 | 96 | 60 | 139 | 136 | 166 | 65 | -37 | -2 | -3 | -5 | -4 |
| Net profit | -349 | 254 | 226 | 462 | 425 | 564 | 218 | -249 | -183 | -318 | -244 | -238 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 1.426 | 1.924 | 2.202 | 3.042 | 3.447 | 2.856 | 2.475 | 2.280 | 1.945 | 1.740 | 1.521 |
| Equity | 430 | 684 | 910 | 1.372 | 1.797 | 1.111 | 329 | 2.080 | 1.897 | 1.580 | 1.336 | 1.098 |
| Long-term debt | -122 | 122 | 0 | 61 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -515 | 524 | 946 | 784 | 1.207 | 2.308 | 2.509 | 395 | 383 | 366 | 404 | 423 |
| Total debt | -637 | 646 | 946 | 784 | 1.207 | 2.308 | 2.509 | 395 | 383 | 366 | 404 | 423 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IHP Familiefond ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brinkmann Andersen | Chairman | 0 companies |