| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 5K | +0% |
| Equity | DKK -810K | +0% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 290 | 899 | 343 | 277 | 650 | 1.269 | 666 | -6 | — | — |
| Staff expenses | -497 | -1.011 | -598 | -514 | -387 | -476 | -232 | -10 | -0 | -0 |
| EBITDA | -208 | -113 | -256 | -237 | -421 | 197 | 66 | -24 | -0 | 0 |
| Depreciation & amort. | -79 | -83 | -102 | -102 | -168 | -168 | -281 | -0 | -0 | -0 |
| EBIT | -287 | -196 | -358 | -340 | -589 | 29 | -215 | -24 | -0 | 0 |
| Net financials | -27 | -17 | -0 | -0 | -0 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | -314 | -213 | -358 | -340 | -589 | 28 | -216 | -24 | -0 | 0 |
| Tax | -75 | -60 | -98 | 234 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -239 | -153 | -259 | -574 | -589 | 28 | -216 | -24 | -0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.447 | 1.349 | 1.350 | 967 | 1.676 | 1.518 | 142 | 0 | 5 | 5 |
| Equity | -159 | 80 | 80 | -9 | -598 | -569 | -786 | -810 | -810 | -810 |
| Long-term debt | 1.355 | 880 | 880 | 880 | 2.235 | 2.032 | 914 | 793 | 813 | 815 |
| Short-term debt | 250 | 389 | 390 | 96 | 39 | 56 | 13 | 17 | 3 | 0 |
| Total debt | 1.605 | 1.269 | 1.270 | 976 | 2.274 | 2.087 | 927 | 810 | 815 | 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZC Management | Management | 2013 | — | — |
SL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Zhang Chi | Management | 0 companies |
| Siong Lin Ly | Management | 0 companies |