| Revenue | — | — |
| EBITDA | DKK 38K | -75% |
| Net profit | DKK 233K | +52% |
| Total assets | DKK 1,7M | +10% |
| Equity | DKK 1,7M | +11% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -103 | 93 | 0 | 55 | 6 | 102 | 148 | 119 | 769 | 234 | 116 | 151 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | 93 | 0 | 55 | 6 | 102 | 148 | 119 | 769 | 234 | 116 | 151 | 38 |
| Net financials | -86 | 96 | 45 | 59 | 11 | 104 | 151 | 120 | 774 | 232 | 166 | 164 | 291 |
| Profit before tax | -103 | 93 | 0 | 56 | 7 | 100 | 147 | 116 | 766 | 226 | 155 | 150 | 286 |
| Tax | -0 | -0 | -1 | -1 | 1 | -1 | -3 | -1 | -2 | -2 | 3 | -3 | 54 |
| Net profit | -103 | 93 | 1 | 57 | 7 | 101 | 150 | 118 | 768 | 228 | 153 | 153 | 233 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 | 121 | 171 | 241 | 238 | 302 | 472 | 532 | 1.399 | 1.420 | 1.522 | 1.573 | 1.735 |
| Equity | -23 | 71 | 72 | 129 | 135 | 237 | 387 | 449 | 1.161 | 1.331 | 1.425 | 1.517 | 1.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 50 | 99 | 112 | 103 | 65 | 85 | 82 | 238 | 89 | 98 | 56 | 54 |
| Total debt | 47 | 50 | 99 | 112 | 103 | 65 | 85 | 82 | 238 | 89 | 98 | 56 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|